








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wilbraham at 20 Bartlett Ave, Wilbraham, MA, 01095 generates $3,935/mo in rent and, after a $2,100/mo payment, leaves $1,231/mo in cash flow. Total monthly income is $3,935/mo, and annual cash flow is $14,770/yr on $142,214 invested. Return on cash invested sits at 30.29% in year one, and rental yield is 11.01% on a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 158.69% and total cumulative return in cash sums $225,673. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,935/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Maggi Group • LPT Realty, LLC
Mls Name: MLS PIN
Mls ID: #73414906