20 B StreetHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 20 B Street, Hudson, NH, 03051 priced at $529,900 converts $4,375/mo rent into $823/mo cash flow after a $2,594/mo obligation. Total monthly income equals $4,375/mo, and annual cash flow totals $9,873/yr on $174,337 invested. Return on cash invested prints 25.72% in year one, and rental yield reads 9.91% against a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation compiles into $146,402 by year five. Five-year ROI reaches 134.67% and total cumulative return in cash sums $234,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,375/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Virginia Kazlouskas Gregory • Harmony R.E. Inc.
Mls Name: PrimeMLS
Mls ID: #5060778