20 Augusta DrAnnandaleNJ08801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Annandale at 20 Augusta Dr, Annandale, NJ, 08801 with 5% annual appreciation on a $289,500 basis while $2,551/mo rent supports operations. Total monthly income totals $2,551/mo and a $1,417/mo payment preserves $487/mo for cash returns. Annual cash flow comes to $5,849/yr on $95,969 deployed, and return on cash invested reaches 26% in year one. Equity gained on principal adds $1,868/yr, and five-year appreciation sums $79,984 alongside rental yield of 10.57%. Five-year ROI measures 136.77% and total cumulative return in cash totals $131,259.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,551/mo property income versus a $1,417/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08801, Annandale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,124 (100%) |
| Owner Occupied HU | 2,573 (82.4%) |
| Renter Occupied HU | 378 (12.1%) |
| Vacant Housing Units | 173 ( 5.5%) |
| Median Home Value | $589,510 |
| Average Home Value | $604,422 |
Housing Distribution
Address Breakdown
Residential
3,155
Single Family
3,155
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Carey • Compass New Jersey, Llc
Mls Name: GSMLS
Mls ID: #3972772