20 Audubon Way, Sturbridge, MA, 01566 | 7.55% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Audubon Way, Sturbridge, MA, 01566 | 7.55% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3922 sft

198 Stafford Rd, Hampden, MA, 01036

4 Bed
4 Bath
5116 sft

68 Tinkerville Rd, Willington, CT, 06279

5 Bed
4 Bath
2956 sft

43 Mountain Brook Rd, Sturbridge, MA, 01566

5 Bed
3 Bath
5592 sft

2 Old Barrows Road, Union, CT, 06076

Nearby investment properties with comparable prices

4 Bed
3 Bath
4835 sft

79 Old Cathole Rd S, Tolland, CT, 06084

4 Bed
4 Bath
4466 sft

15 Stag Trl, Tolland, CT, 06084

$ 763,700

ROI

Cash Flow/m

3 Bed
3 Bath
2304 sft

56 Waid Rd, Monson, MA, 01057

4 Bed
3 Bath
3783 sft

31 Lawlor Road, Tolland, CT, 06084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sturbridge at 20 Audubon Way, Sturbridge, MA, 01566 generates $4,813/mo in rent, after a $3,744/mo payment. Total monthly income is $4,813/mo. Return on cash invested sits at 20.02% in year one, and rental yield is 7.55% on a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 103.55% and total cumulative return in cash sums $260,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,813/mo property income rather than buyer’s personal income.

Single Family

Built in 2004

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Updates galore! This gorgeous and spacious colonial is nestled in The Preserve, one of Sturbridges most sought-after neighborhoods. NEW since 2021: heat pump, ac, roof, pool, composite deck, windows, professional landscaping, etc. Owned solar panels work off of a heat pump system for minimal heating and electric costs. Enter to find a two story foyer flooded with natural light. The open floor plan features a cabinet packed eat-in kitchen with granite counters and SS appliances, opening up to a cathedral living room with gas fireplace. There is a dining room with wainscoting, 1st floor office, and half bath with laundry. Upstairs, find 4 spacious bedrooms including a massive primary with 2 closets and a fireplace. Outside, find a two level composite deck with a gorgeous pool and fenced yard. Above grade basement for future additional living potential. Permanent exterior decorative lights for year round use. Sturbridge offers top rated schools and is minutes to I-84 and I-90.