








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Somerset at 20 Alfred Ave, Somerset, NJ, 08873 uses $157,463 cash to close to unlock $1,706/yr annual cash flow and $142/mo monthly cash flow. Total monthly income runs $3,528/mo, and a $2,325/mo payment keeps the spread at $142/mo. Purchase price stands at $475,000, and rental yield measures 8.91% with $3,528/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 109.9% and total cumulative return in cash records $173,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,528/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 2015
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,399 (100%) |
| Owner Occupied HU | 14,076 (62.8%) |
| Renter Occupied HU | 7,273 (32.5%) |
| Vacant Housing Units | 1,050 ( 4.7%) |
| Median Home Value | $507,032 |
| Average Home Value | $561,292 |
Residential
22,210
Single Family
20,350
Multi-Family
1,860
Businesses
1,471
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stefanie Prettyman • Real
Mls Name: GSMLS
Mls ID: #3984970