20 Addison LnBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 20 Addison Ln, Bella Vista, AR, 72715 priced at $325,000 converts $2,623/mo rent into $404/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,623/mo, and annual cash flow totals $4,849/yr on $107,738 invested. Return on cash invested prints 24.41% in year one, and rental yield reads 9.68% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 127.86% and total cumulative return in cash sums $137,749. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,623/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Townhouse
Built in 2004
3,484 sqft lot
$N/A/sqft
$265 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lighthouse Group NWA • Keller Williams Market Pro Realty Branch Office
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1321504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.