20-22 Green RoadNorth WalpoleNH03609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Walpole at 20-22 Green Road, North Walpole, NH, 03609 uses $62,952 cash to close to unlock $7,411/yr annual cash flow and $618/mo monthly cash flow. Total monthly income runs $1,890/mo, and a $929/mo payment keeps the spread at $618/mo. Purchase price stands at $189,900, and rental yield measures 11.94% with $1,890/mo rent. Return on cash invested shows 31.68% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 166.67% and total cumulative return in cash records $104,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $929/mo payment rather than investor’s personal income.
Multi Family
Built in 1930
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03609, North Walpole, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 402 (100%) |
| Owner Occupied HU | 215 (53.5%) |
| Renter Occupied HU | 163 (40.5%) |
| Vacant Housing Units | 24 ( 6.0%) |
| Median Home Value | $341,549 |
| Average Home Value | $354,872 |
Housing Distribution
Address Breakdown
Residential
369
Single Family
362
Multi-Family
7
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Emerson • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5061001