2 Warsaw Ave APT 3, Dudley, MA, 01571 | $175/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Warsaw Ave APT 3, Dudley, MA, 01571 | $175/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1000 sft

72 Perry St UNIT 150, Putnam, CT, 06260

2 Bed
1 Bath
840 sft

6 Warsaw Ave #6, Dudley, MA, 01571

4 Bed
2 Bath
1428 sft

5 Leonard Ave, Dudley, MA, 01571

Currently Rented+ 2 more

8 Bed
6 Bath
3472 sft

8 Nelco Ave, Dudley, MA, 01571

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

61 Perry Street #101, Putnam, CT, 06260

3 Bed
1 Bath
1378 sft

21 Chassey St, Putnam, CT, 06260

Investment Property+ 3 more

6 Bed
4 Bath
2100 sft

68-70 Smith St, Putnam, CT, 06260

4 Bed
3 Bath
2698 sft

30 Oakridge Dr, Brooklyn, CT, 06234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dudley at 2 Warsaw Ave APT 3, Dudley, MA, 01571 generates $1,562/mo in rent and, after a $1,077/mo payment, leaves $175/mo in cash flow. Total monthly income is $1,562/mo, and annual cash flow is $2,102/yr on $72,930 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 8.52% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 118.5% and total cumulative return in cash sums $86,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,562/mo property income rather than buyer’s personal income.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautiful 2-bedroom condo located in a quiet, well-maintained building just minutes from Dudleys town center. Flooded with natural light, this second-floor unit offers a warm and comfortable layout with an open living and dining area perfect for relaxing or entertaining. The bright kitchen features ample cabinetry, modern fixtures, and space for everyday cooking. Enjoy the convenience of low monthly condo fees, off-street parking, and professionally managed grounds that remain tidy year-round. Situated close to local amenities, restaurants, schools, and major commuter routes, this condo blends comfort, convenience, and value in a hard-to-beat location

Neighborhood Data

Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,737 (100%)
Owner Occupied HU	3,357 (70.9%)
Renter Occupied HU	1,121 (23.7%)
Vacant Housing Units	259 ( 5.5%)
Median Home Value	$456,137
Average Home Value	$509,931