2 Village Way APT 3, Natick, MA, 01760 | $646/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Village Way APT 3, Natick, MA, 01760 | $646/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

101-101R Peck St, Franklin, MA, 02038

1 Bed
1 Bath
908 sft

523 Norfolk St, Holliston, MA, 01746

3 Bed
3 Bath
1406 sft

7-7B Herbert Dr #14, Sutton, MA, 01590

2 Bed
2 Bath
1200 sft

69 Pointe Rok Dr UNIT 69, Worcester, MA, 01604

Nearby investment properties with comparable prices

2 Bed
2 Bath
1153 sft

270 Sunderland Rd APT 53, Worcester, MA, 01604

2 Bed
2 Bath
900 sft

270 Sunderland Rd APT 11, Worcester, MA, 01604

2 Bed
2 Bath
1064 sft

251 Sunderland Rd #251, Worcester, MA, 01604

2 Bed
1 Bath
956 sft

8 Devlin Cir Unit 8, Blackstone, MA, 01504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Natick at 2 Village Way APT 3, Natick, MA, 01760 generates $2,695/mo in rent and, after a $1,591/mo payment, leaves $646/mo in cash flow. Total monthly income is $2,695/mo, and annual cash flow is $7,755/yr on $107,738 invested. Return on cash invested sits at 27.11% in year one, and rental yield is 9.95% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 141.62% and total cumulative return in cash sums $152,581. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,695/mo property income rather than buyer’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Great opportunity to own a spacious one-bedroom in the sought-after Natick Village with your own private enclosed patio! The well-maintained building and grounds provide ample amenities for an enjoyable living experience. The on-site tennis and pickle ball courts offer a great opportunity for recreational activities and physical exercise. The exercise and yoga rooms provides a convenient space for residents to maintain their fitness routines. The in-ground pool is a delightful addition, allowing residents to enjoy leisure time and cool off during warm weather. Bonus EV charges for your electric car! The single-level layout features an open-concept design, allowing for flexible use of the living spaces. The primary bedroom provides a comfortable and private retreat, with ample closet space for storage. A modern tiled bathroom and updated maple kitchen with abutting dining area lead to a spacious living area. All this and only a short stroll to the W Natick train station!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01760, Natick, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,704 (100%)
Owner Occupied HU	10,089 (64.2%)
Renter Occupied HU	4,885 (31.1%)
Vacant Housing Units	730 ( 4.6%)
Median Home Value	$859,904
Average Home Value	$930,597