Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worcester at 2 Touraine St, Worcester, MA, 01604 priced at $719,900 pairs $4,620/mo rent with $82/mo cash flow after a $3,524/mo payment. Total monthly income equals $4,620/mo, and annual cash flow comes to $986/yr on $236,847 invested. Return on cash invested is 20.48% in year one, and rental yield stands at 7.7% on a $719,900 basis. Equity gained on principal adds $4,645/yr, and 5% annual appreciation accumulates to $198,895 by year five. Five-year ROI measures 106.02% and total cumulative return in cash reaches $251,099. For financing, Ziffy Mortgage’s DSCR program evaluates $4,620/mo property income against a $3,524/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,399 (100%) |
| Owner Occupied HU | 7,277 (39.6%) |
| Renter Occupied HU | 10,006 (54.4%) |
| Vacant Housing Units | 1,116 ( 6.1%) |
| Median Home Value | $391,828 |
| Average Home Value | $466,459 |
Residential
15,186
Single Family
11,687
Multi-Family
3,499
Businesses
1,103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kris Lippi • Get Listed Realty, LLC
Mls Name: MLS PIN
Mls ID: #73452098
