2 Tom Sawyer DriveWiltonNY12831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilton at 2 Tom Sawyer Drive, Wilton, NY, 12831 priced at $449,900 converts $3,037/mo rent into $33/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,037/mo, and annual cash flow totals $392/yr on $149,142 invested. Return on cash invested prints 20.17% in year one, and rental yield reads 8.1% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 104.89% and total cumulative return in cash sums $156,430. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,037/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 2009
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12831, Gansevoort, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,064 (100%) |
| Owner Occupied HU | 5,936 (73.6%) |
| Renter Occupied HU | 1,688 (20.9%) |
| Vacant Housing Units | 440 ( 5.5%) |
| Median Home Value | $384,945 |
| Average Home Value | $429,250 |
Housing Distribution
Address Breakdown
Residential
7,143
Single Family
6,905
Multi-Family
238
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices