2 Tollgate RdAverill ParkNY12018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Averill Park at 2 Tollgate Rd, Averill Park, NY, 12018 priced at $284,900 pairs $2,345/mo rent with $443/mo cash flow after a $1,394/mo payment. Total monthly income equals $2,345/mo, and annual cash flow comes to $5,315/yr on $94,444 invested. Return on cash invested is 25.54% in year one, and rental yield stands at 9.88% on a $284,900 basis. Equity gained on principal adds $1,838/yr, and 5% annual appreciation accumulates to $78,713 by year five. Five-year ROI measures 133.65% and total cumulative return in cash reaches $126,227. For financing, Ziffy Mortgage’s DSCR program evaluates $2,345/mo property income against a $1,394/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12018, Averill Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,597 (100%) |
| Owner Occupied HU | 2,676 (74.4%) |
| Renter Occupied HU | 532 (14.8%) |
| Vacant Housing Units | 389 (10.8%) |
| Median Home Value | $350,461 |
| Average Home Value | $386,443 |
Housing Distribution
Address Breakdown
Residential
3,116
Single Family
3,116
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NOT APPLICABLE • N/A
Mls Name: Hubzu
Mls ID: #91617186140AUCN52