2 Spotswood TrlStanardsvilleVA22973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanardsville at 2 Spotswood Trl, Stanardsville, VA, 22973 offers $3,480/mo rent that, after a $1,713/mo payment, leaves $1,388/mo cash flow. Total monthly income is $3,480/mo, and annual cash flow is $16,655/yr on $115,992 cash. Return on cash invested measures 34.27% in year one, and rental yield stands at 11.93% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 179.55% and total cumulative return in cash reaches $208,266. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,480/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22973, Stanardsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,234 (67.6%) |
| Renter Occupied HU | 570 (17.2%) |
| Vacant Housing Units | 503 (15.2%) |
| Median Home Value | $378,035 |
| Average Home Value | $430,607 |
Housing Distribution
Address Breakdown
Residential
2,612
Single Family
2,580
Multi-Family
32
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MELANIE D MORRIS • OPENING DOORS REAL ESTATE
Mls Name: CAAR
Mls ID: #672359