2 Southbury DrColumbiaSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 2 Southbury Dr, Columbia, SC, 29209 priced at $265,000 converts $2,214/mo rent into $637/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,214/mo, and annual cash flow totals $7,639/yr on $87,848 invested. Return on cash invested prints 28.6% in year one, and rental yield reads 10.03% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 149.18% and total cumulative return in cash sums $131,055. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,214/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 1987
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Cornelius • SC Realty of Columbia
Mls Name: Consolidated MLS
Mls ID: #619772