








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Auburn at 2 Sherman Ave, Auburn, MA, 01501 priced at $299,999 converts $2,010/mo rent into $120/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,010/mo, and annual cash flow totals $1,434/yr on $99,450 invested. Return on cash invested prints 21.35% in year one, and rental yield reads 8.04% against a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 110.75% and total cumulative return in cash sums $110,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,010/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1949
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Erika Fernandez • Media Realty Group Inc.
Mls Name: MLS PIN
Mls ID: #73457835