Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Olmsted Twp at 2 Schuberts Aly, Olmsted Twp, OH, 44138 priced at $100,000 converts $758/mo rent into $101/mo cash flow after a $489/mo obligation. Total monthly income equals $758/mo, and annual cash flow totals $1,208/yr on $33,150 invested. Return on cash invested prints 23.55% in year one, and rental yield reads 9.1% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 122.94% and total cumulative return in cash sums $40,756. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $758/mo property income covering a $489/mo payment, not borrower’s personal income.
Manufactured
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 44138, Olmsted Falls, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,137 (100%) |
| Owner Occupied HU | 7,629 (75.3%) |
| Renter Occupied HU | 2,036 (20.1%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $274,659 |
| Average Home Value | $287,334 |
Residential
10,176
Single Family
8,739
Multi-Family
1,437
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $100,000 |
| 2016-08-22 | Sold | $29,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-03 | $133.46 | N/A | $10,330 | N/A |
| 2022-07-03 | N/A | N/A | $10,330 | N/A |
| 2021-07-03 | $974.34 | 11.13% | $10,330 | N/A |
Listed by: Clarence Eddy • Russell Real Estate Services
Mls Name: MLS Now
Mls Provider:
Mls ID: #5135843
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.
