Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pawtucket at 2 Sando St, Pawtucket, RI, 02860 priced at $435,000 converts $3,407/mo rent into $568/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,407/mo, and annual cash flow totals $6,810/yr on $144,203 invested. Return on cash invested prints 24.63% in year one, and rental yield reads 9.4% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 128.62% and total cumulative return in cash sums $185,472. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,407/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 2000
5,397 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02860, Pawtucket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,375 (100%) |
| Owner Occupied HU | 7,147 (31.9%) |
| Renter Occupied HU | 13,685 (61.2%) |
| Vacant Housing Units | 1,543 ( 6.9%) |
| Median Home Value | $367,412 |
| Average Home Value | $395,769 |
Residential
19,251
Single Family
14,536
Multi-Family
4,715
Businesses
1,510
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Sold | $435,000 |
| 2025-05-28 | Pending sale | $399,900 |
| 2025-05-21 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $4176.00 | 7.19% | $338,400 | 44.00% |
| 2023-11-04 | $3896.00 | N/A | $235,000 | N/A |
| 2022-11-04 | $3896.00 | N/A | $235,000 | N/A |
Listed by: The Modern Collective Group • Compass
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1385269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
