2 S End Ave APT 7B, New York, NY, 10280 | $1,296/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 S End Ave APT 7B, New York, NY, 10280 | $1,296/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

81 Blythe Place, Staten Island, NY, 10306

6 Bed
6 Bath
2845 sft

327 Bay Ridge Pkwy, Brooklyn, NY, 11209

3 Bed
3 Bath
1782 sft

242 79th St, Brooklyn, NY, 11209

4 Bed
4 Bath
2753 sft

2 S Audlen Ter, Springfield, NJ, 07081

Nearby investment properties with comparable prices

Rental Income+ 1 more

8 Bed
4 Bath
- sft

12-14 W 31st St, Bayonne, NJ, 07002

Rental Income+ 1 more

10 Bed
4 Bath
- sft

7 Newark Bay Ct, Bayonne, NJ, 07002

6 Bed
4 Bath
3758 sft

421 Walnut St, Roselle, NJ, 07203

4 Bed
3 Bath
2135 sft

203 Shearwater Ct W APT 51, Jersey City, NJ, 07305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 2 S End Ave APT 7B, New York, NY, 10280 earns $1,296/mo cash flow from $7,273/mo rent with a $4,381/mo payment. Total monthly income totals $7,273/mo, and annual cash flow totals $15,551/yr on $294,455 capital. ROI tracks 25.34% on current figures, and rental yield reads 9.75% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash sums $390,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,273/mo property income instead of your personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

This bright, spacious 2-bedroom, 2-bath condo offers 1,030 square feet of living space, a private balcony, and a clear, picture-perfect view of the Statue of Liberty from every window. A foyer leads to a dedicated dining area and a large living room with oversized windows bringing in steady southern light. Both bedrooms are true king-size rooms, including a quiet primary suite with a dressing area and ensuite bath. The kitchen features recently updated stainless steel appliances, including a dishwasher. The split-bedroom layout and abundant closet space add to the homes practicality. The Cove Club provides a strong amenity package, including a 24-hour doorman and concierge, fitness center, resident lounge, and a roof deck with wide harbor and Statue of Liberty views. Set along the calm southern edge of Battery Park City, the building is steps from the waterfront esplanade, parks, and the dining and shopping at Brookfield Place, Hudson Eats, and the Oculus. The marina, ferry service, and the 1, R/W, and 4/5 trains all offer easy access across the city.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10280, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,426 (100%)
Owner Occupied HU	1,550 (28.6%)
Renter Occupied HU	3,384 (62.4%)
Vacant Housing Units	492 ( 9.1%)
Median Home Value	$1,096,026
Average Home Value	$1,315,710