2 Russell AveYorkvilleNY13495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yorkville at 2 Russell Ave, Yorkville, NY, 13495 uses $64,643 cash to close to unlock $8,715/yr annual cash flow and $726/mo monthly cash flow. Total monthly income runs $2,028/mo, and a $954/mo payment keeps the spread at $726/mo. Purchase price stands at $195,000, and rental yield measures 12.48% with $2,028/mo rent. Return on cash invested shows 33.39% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 175.81% and total cumulative return in cash records $113,650. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,028/mo property income covering a $954/mo payment rather than investor’s personal income.
Multi Family
Built in 1925
8,580 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13495, Yorkville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 565 (54.9%) |
| Renter Occupied HU | 392 (38.1%) |
| Vacant Housing Units | 73 ( 7.1%) |
| Median Home Value | $146,673 |
| Average Home Value | $151,920 |
Housing Distribution
Address Breakdown
Residential
914
Single Family
908
Multi-Family
6
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices