2 Reilly RunOrleansMA02653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orleans at 2 Reilly Run, Orleans, MA, 02653 offers $4,720/mo rent that, after a $4,796/mo payment. Total monthly income is $4,720/mo. Return on cash invested measures 14.64% in year one, and rental yield stands at 5.78% at a $979,900 entry. Equity gained on principal adds $6,323/yr while 5% annual appreciation compounds into $270,728 by year five. Five-year ROI records 74.7% and total cumulative return in cash reaches $240,809. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,720/mo property income versus a $4,796/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2025
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02653, Orleans, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,658 (100%) |
| Owner Occupied HU | 2,448 (43.3%) |
| Renter Occupied HU | 682 (12.1%) |
| Vacant Housing Units | 2,528 (44.7%) |
| Median Home Value | $973,958 |
| Average Home Value | $1,145,364 |
Housing Distribution
Address Breakdown
Residential
2,934
Single Family
2,560
Multi-Family
374
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Dacey • Champion Realty Group, LLC
Mls Name: CCIMLS
Mls ID: #22505133