Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Morgans Pt Resort at 2 Rawhide Cir, Morgans Pt Resort, TX, 76513 uses $66,267 cash to close to unlock $6,851/yr annual cash flow and $571/mo monthly cash flow. Total monthly income runs $1,992/mo, and a $978/mo payment keeps the spread at $571/mo. Purchase price stands at $199,900, and rental yield measures 11.96% with $1,992/mo rent. Return on cash invested shows 30.25% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 159.5% and total cumulative return in cash records $105,697. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,992/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 1985
9,339 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Milton Burns • Cen-Tex Properties Inc
Mls Name: Central Texas MLS
Mls ID: #548473
