2 Plymouth Avenue UNIT ADelmarNY12054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delmar at 2 Plymouth Avenue UNIT A, Delmar, NY, 12054 priced at $249,900 converts $2,252/mo rent into $583/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,252/mo, and annual cash flow totals $7,000/yr on $82,842 invested. Return on cash invested prints 28.36% in year one, and rental yield reads 10.81% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 148.83% and total cumulative return in cash sums $123,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,252/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1935
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12054, Delmar, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,569 (100%) |
| Owner Occupied HU | 5,376 (71.0%) |
| Renter Occupied HU | 1,838 (24.3%) |
| Vacant Housing Units | 355 ( 4.7%) |
| Median Home Value | $373,707 |
| Average Home Value | $399,553 |
Housing Distribution
Address Breakdown
Residential
7,525
Single Family
7,137
Multi-Family
388
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariana DeLuca • Core Real Estate Team
Mls Name: Global MLS
Mls Provider:
Mls ID: #202515831
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker