2 Pine Grove Dr UNIT 2South HadleyMA01075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Hadley at 2 Pine Grove Dr UNIT 2, South Hadley, MA, 01075 listed at $325,000 pairs $2,778/mo rent with a $1,591/mo payment to leave $729/mo cash flow. Total monthly income runs $2,778/mo, and annual cash flow reaches $8,751/yr on $107,738 cash to close. Return on cash invested measures 28.03% in year one, and rental yield registers 10.26% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 146.58% and total cumulative return in cash totals $157,921. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,778/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01075, South Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,562 (100%) |
| Owner Occupied HU | 5,395 (71.3%) |
| Renter Occupied HU | 1,814 (24.0%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $394,079 |
| Average Home Value | $438,698 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,544
Multi-Family
621
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven C. Laplante • ERA M Connie Laplante Real Estate
Mls Name: MLS PIN
Mls ID: #73457783