2 Marigold Drive #26, Bellingham, WA, 98229 | $368/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
631 sft

901 N Forest Street #107, Bellingham, WA, 98225

1 Bed
1 Bath
815 sft

444 S State Street #417, Bellingham, WA, 98225

1 Bed
1 Bath
616 sft

819 High Street #101, Bellingham, WA, 98225

1 Bed
2 Bath
763 sft

1025 Granary Avenue UNIT 308, Bellingham, WA, 98225

Nearby investment properties with comparable prices

2 Bed
1 Bath
1062 sft

8410 Cimarron Way, Maple Falls, WA, 98266

2 Bed
1 Bath
837 sft

310 Everson Road #F, Everson, WA, 98247

3 Bed
2 Bath
1404 sft

2350 Douglas Rd TRAILER 30B, Ferndale, WA, 98248

1 Bed
1 Bath
585 sft

268 W Maberry Drive UNIT 202, Lynden, WA, 98264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellingham at 2 Marigold Drive #26, Bellingham, WA, 98229 with 5% annual appreciation on a $269,000 basis while $1,985/mo rent supports operations. Total monthly income totals $1,985/mo and a $1,317/mo payment preserves $368/mo for cash returns. Annual cash flow comes to $4,411/yr on $89,174 deployed, and return on cash invested reaches 24.86% in year one. Equity gained on principal adds $1,736/yr, and five-year appreciation sums $74,320 alongside rental yield of 8.86%. Five-year ROI measures 129.14% and total cumulative return in cash totals $115,163.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,985/mo property income versus a $1,317/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1976

N/A lot

$N/A/sqft

No HOA