2 Marble TerraceHastings On HudsonNY10706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hastings On Hudson at 2 Marble Terrace, Hastings On Hudson, NY, 10706 generates $6,626/mo in rent and, after a $3,597/mo payment, leaves $1,718/mo in cash flow. Total monthly income is $6,626/mo, and annual cash flow is $20,619/yr on $241,815 invested. Return on cash invested sits at 28.59% in year one, and rental yield is 10.82% on a $735,000 entry. Equity gained on principal adds $4,743/yr, while 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 150% and total cumulative return in cash sums $362,712. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,626/mo property income rather than buyer’s personal income.
Multi Family
Built in 1898
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10706, Hastings On Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,521 (100%) |
| Owner Occupied HU | 2,456 (69.8%) |
| Renter Occupied HU | 839 (23.8%) |
| Vacant Housing Units | 226 ( 6.4%) |
| Median Home Value | $882,075 |
| Average Home Value | $935,080 |
Housing Distribution
Address Breakdown
Residential
3,476
Single Family
2,445
Multi-Family
1,031
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jana Rosenthal • Keller Williams Realty Group
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #932350
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-26 05:47:59 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)