Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Merrimac at 2 Mapleton Rd, Merrimac, MA, 01860 priced at $774,900 converts $3,900/mo rent into after a $3,793/mo obligation. Total monthly income equals $3,900/mo. Return on cash invested prints 15.43% in year one, and rental yield reads 6.04% against a $774,900 entry. Equity gained on principal adds $5,000/yr, while 5% annual appreciation compiles into $214,091 by year five. Five-year ROI reaches 78.92% and total cumulative return in cash sums $201,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,900/mo property income covering a $3,793/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01860, Merrimac, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 2,241 (79.8%) |
| Renter Occupied HU | 437 (15.6%) |
| Vacant Housing Units | 132 ( 4.7%) |
| Median Home Value | $647,422 |
| Average Home Value | $645,772 |
Residential
2,797
Single Family
2,522
Multi-Family
275
Businesses
162
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew Roberts • Keller Williams Realty Evolution
Mls Name: MLS PIN
Mls ID: #73461639
