2 Maple StShirleyMA01464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shirley at 2 Maple St, Shirley, MA, 01464 priced at $300,000 converts $2,138/mo rent into $248/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,138/mo, and annual cash flow totals $2,970/yr on $99,450 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 8.55% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 119.01% and total cumulative return in cash sums $118,356. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,138/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1870
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 1,956 (72.3%) |
| Renter Occupied HU | 632 (23.3%) |
| Vacant Housing Units | 119 ( 4.4%) |
| Median Home Value | $533,333 |
| Average Home Value | $622,294 |
Housing Distribution
Address Breakdown
Residential
2,191
Single Family
2,143
Multi-Family
48
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill and Donna Team • Keller Williams Realty-Merrimack
Mls Name: MLS PIN
Mls ID: #73448014