2 Lodi St #AWorcesterMA01608
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 2 Lodi St #A, Worcester, MA, 01608 in Worcester is a conservative rental investment at $489,000. Rental yield 6.21%. A 1.15 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $135,102; $4,504/yr in principal paydown supplements. Total projected return: $150,159.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 8.0% |
| Monthly Cash Flow | $(552) | $300 |
City averages based on Worcester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,530 |
| Total Monthly Debt Service | $2,888 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01608, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,979 (100%) |
| Owner Occupied HU | 119 ( 4.0%) |
| Renter Occupied HU | 2,464 (82.7%) |
| Vacant Housing Units | 396 (13.3%) |
| Median Home Value | $172,917 |
| Average Home Value | $266,389 |
Housing Distribution
Address Breakdown
Residential
2,462
Single Family
462
Multi-Family
2,000
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01608, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,979 (100%) |
| Owner Occupied HU | 119 ( 4.0%) |
| Renter Occupied HU | 2,464 (82.7%) |
| Vacant Housing Units | 396 (13.3%) |
| Median Home Value | $172,917 |
| Average Home Value | $266,389 |
Housing Distribution
Address Breakdown
Residential
2,462
Single Family
462
Multi-Family
2,000
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73487684