2 Leonard Ct, Boston, MA, 02122 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
810 sft

43-45 Blossom St #3, Chelsea, MA, 02150

2 Bed
2 Bath
812 sft

43-45 Blossom St #2, Chelsea, MA, 02150

2 Bed
2 Bath
810 sft

43-45 Blossom St #1, Chelsea, MA, 02150

3 Bed
2 Bath
2251 sft

104 Center St #104, North Easton, MA, 02356

Nearby investment properties with comparable prices

3 Bed
2 Bath
814 sft

385 Centre St #1, Dorchester, MA, 02122

1 Bed
1 Bath
796 sft

62 Foundry St #204, Wakefield, MA, 01880

3 Bed
1 Bath
875 sft

14 Marshall Rd, North Easton, MA, 02356

1 Bed
2 Bath
722 sft

1 Watermill Pl UNIT 308, Arlington, MA, 02476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boston at 2 Leonard Ct, Boston, MA, 02122 priced at $600,000 converts $4,121/mo rent into $339/mo cash flow after a $2,937/mo obligation. Total monthly income equals $4,121/mo, and annual cash flow totals $4,068/yr on $197,400 invested. Return on cash invested prints 22.12% in year one, and rental yield reads 8.24% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 114.81% and total cumulative return in cash sums $226,644. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,121/mo property income covering a $2,937/mo payment, not borrower’s personal income.

Single Family

Built in 1890

2,765 sqft lot

$N/A/sqft

No HOA