2 Lakeside Dr #N19TracyCA95304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tracy at 2 Lakeside Dr #N19, Tracy, CA, 95304 priced at $299,900 converts $2,640/mo rent into $685/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $8,216/yr on $99,417 invested. Return on cash invested prints 28.17% in year one, and rental yield reads 10.56% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 147.59% and total cumulative return in cash sums $146,728. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5,000 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95304, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,639 (100%) |
| Owner Occupied HU | 3,442 (61.0%) |
| Renter Occupied HU | 1,728 (30.6%) |
| Vacant Housing Units | 469 ( 8.3%) |
| Median Home Value | $826,303 |
| Average Home Value | $830,222 |
Housing Distribution
Address Breakdown
Residential
4,956
Single Family
4,161
Multi-Family
795
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Hawel • J.Peter Realtors
Mls Name: MetroList Services of CA
Mls ID: #225093190