2 Kincaid DrSwinkCO81077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swink at 2 Kincaid Dr, Swink, CO, 81077 priced at $330,000 pairs $1,987/mo rent with $64/mo cash flow after a $1,615/mo payment. Total monthly income equals $1,987/mo, and annual cash flow comes to $768/yr on $109,395 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 7.23% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 106.13% and total cumulative return in cash reaches $116,099. For financing, Ziffy Mortgage’s DSCR program evaluates $1,987/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81077, Swink, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 278 (100%) |
| Owner Occupied HU | 179 (64.4%) |
| Renter Occupied HU | 63 (22.7%) |
| Vacant Housing Units | 36 (12.9%) |
| Median Home Value | $189,167 |
| Average Home Value | $210,726 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Tavizon • HomeSmart Preferred Realty
Mls Name: PAR
Mls Provider:
Mls ID: #232184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.