2 Hudson AvenueStuyvesantNY12173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stuyvesant at 2 Hudson Avenue, Stuyvesant, NY, 12173 priced at $267,500 pairs $2,213/mo rent with $427/mo cash flow after a $1,309/mo payment. Total monthly income equals $2,213/mo, and annual cash flow comes to $5,124/yr on $88,676 invested. Return on cash invested is 25.69% in year one, and rental yield stands at 9.93% on a $267,500 basis. Equity gained on principal adds $1,726/yr, and 5% annual appreciation accumulates to $73,905 by year five. Five-year ROI measures 134.45% and total cumulative return in cash reaches $119,228. For financing, Ziffy Mortgage’s DSCR program evaluates $2,213/mo property income against a $1,309/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1920
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12173, Stuyvesant, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 648 (70.0%) |
| Renter Occupied HU | 166 (17.9%) |
| Vacant Housing Units | 112 (12.1%) |
| Median Home Value | $274,737 |
| Average Home Value | $345,008 |
Housing Distribution
Address Breakdown
Residential
699
Single Family
699
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Castellano • Gilcrest Properties
Mls Name: HVCRMLS
Mls ID: #20252907