2 Horatio St APT 4B, New York, NY, 10014 | 6.5% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Horatio St APT 4B, New York, NY, 10014 | 6.5% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
750 sft

135 Montgomery St APT 21H, Jersey City, NJ, 07302

3 Bed
2 Bath
- sft

109 Headley Ter, Union, NJ, 07083

5 Bed
2 Bath
1920 sft

25 Mallory Ave, Staten Island, NY, 10305

4 Bed
3 Bath
1909 sft

94 Kline Blvd, Colonia, NJ, 07067

Nearby investment properties with comparable prices

2 Bed
2 Bath
1250 sft

41 1st St APT 1F, Hoboken, NJ, 07030

Abercrombie: Build On Your Own Lot Plan, Kensington: Design Center

4 Bed
4 Bath
4000 sft

Abercrombie: Build On Your Own Lot Plan, Kensington: Design Center, Summit, NJ, 07901

9 Bed
3 Bath
- sft

78 Napoleon St, Newark, NJ, 07105

6 Bed
5 Bath
- sft

11-13 Vine St, Newark, NJ, 07102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 2 Horatio St APT 4B, New York, NY, 10014 priced at $775,000 pairs $4,198/mo rent with after a $3,793/mo payment. Total monthly income equals $4,198/mo. Return on cash invested is 15.46% in year one, and rental yield stands at 6.5% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 79.6% and total cumulative return in cash reaches $202,951. For financing, Ziffy Mortgage’s DSCR program evaluates $4,198/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1931

N/A lot

$N/A/sqft

No HOA

More details about the property

Chic Studio Living - West Village Welcome to your serene sanctuary in one of Manhattan's most sought after neighborhoods. This pristine studio offers the perfect blend of style and charm all set against the iconic backdrop of the West Village across the street from Jackson Square Park. Step inside to discover a gracious entrance foyer with two closets (one a walk-in) which leads into a generously proportioned main room that comfortably accommodates living, dining and a designated work space enriched with beamed ceilings and hardwood floors. Off the main room is an original windowed kitchen with ample cabinet space. The dressing room with closet is off the original, immaculate windowed bath with soaking tub. Whether you're starting fresh, looking for a pied-a-terre or simply craving a peaceful retreat in a vibrant neighborhood this studio is a rare find. Approximately 600 square feet per a qualified, third party vendor. 2 Horatio Street built in 1931, designed by Robert Lyon and built by Bing & Bing, is a premier, coveted, 17 story, pet friendly cooperative. Amenities include a 24 hour doorman, resident manager, bike storage, laundry room and private storage (if available). Electricity is included in the maintenance and pied-a-terres, co-purchasing and guarantors are permitted with board approval. 80% financing allowed. Moments from the finest restaurants, shopping, Whitney Museum, High Line and multiple subway lines.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235