2 Hemlock StPaxtonMA01612
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 2 Hemlock St, Paxton, MA, 01612 in Paxton at $1,100,000, 4.37% gross yield, is a market-growth asset. Rental yield 4.37%. The $4,004/mo rent partially funds the $4,946/mo debt service; the core return is the 5%/yr price growth projected to add $303,910 over five years. Ziffy Mortgage's DSCR mortgage (0.81) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $229,163.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 5.4% |
| Monthly Cash Flow | $(2,929) | $450 |
City averages based on Paxton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,004 |
| Total Monthly Debt Service | $6,495 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01612, Paxton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,682 (100%) |
| Owner Occupied HU | 1,506 (89.5%) |
| Renter Occupied HU | 121 ( 7.2%) |
| Vacant Housing Units | 55 ( 3.3%) |
| Median Home Value | $569,164 |
| Average Home Value | $580,053 |
Housing Distribution
Address Breakdown
Residential
1,706
Single Family
1,656
Multi-Family
50
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monique Golemo • Century 21 XSELL REALTY
Mls Name: MLS PIN
Mls ID: #73472813