2 Hemlock Lane, South Dennis, MA, 02660 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1001 sft

11 Bayberry Lane, Eastham, MA, 02642

2 Bed
1 Bath
680 sft

15 Summer Street, Dennis Pt, MA, 02639

3 Bed
6 Bath
4250 sft

9 Joy Lane, Orleans, MA, 02653

Currently Rented+ 2 more

3 Bed
1 Bath
632 sft

230 old wharf #272, Dennis Pt, MA, 02639

Nearby investment properties with comparable prices

2 Bed
3 Bath
1520 sft

195 Falmouth Road UNIT 5C, Mashpee, MA, 02649

2 Bed
3 Bath
1520 sft

195 Falmouth Road #4A, Mashpee, MA, 02649

2 Bed
2 Bath
935 sft

79 Chilton Lane, Brewster, MA, 02631

2 Bed
2 Bath
1331 sft

35 Santuit Pond Way UNIT 8C, Mashpee, MA, 02649

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Dennis at 2 Hemlock Lane, South Dennis, MA, 02660 generates $3,536/mo in rent and, after a $2,393/mo payment, leaves $454/mo in cash flow. Total monthly income is $3,536/mo, and annual cash flow is $5,452/yr on $162,104 invested. Return on cash invested sits at 23.27% in year one, and rental yield is 8.68% on a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 121.04% and total cumulative return in cash sums $196,210. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,536/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02660, South Dennis, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,115 (100%)
Owner Occupied HU	2,597 (50.8%)
Renter Occupied HU	679 (13.3%)
Vacant Housing Units	1,839 (36.0%)
Median Home Value	$641,474
Average Home Value	$736,517