Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ruther Glen at 2 Heights Ct, Ruther Glen, VA, 22546 priced at $415,000 converts $2,568/mo rent into $87/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,568/mo, and annual cash flow totals $1,049/yr on $137,573 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.43% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 106.67% and total cumulative return in cash sums $146,745. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,568/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22546, Ruther Glen, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 6,067 (78.9%) |
| Renter Occupied HU | 1,020 (13.3%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $314,950 |
| Average Home Value | $339,388 |
Residential
7,237
Single Family
7,237
Multi-Family
0
Businesses
252
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Pending sale | $419,900 |
| 2025-07-16 | Sold | $415,000 |
| 2025-05-24 | Contingent | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $1861.86 | 1.30% | $238,652 | N/A |
| 2023-10-21 | $1837.99 | N/A | $238,652 | N/A |
| 2022-10-21 | $1837.99 | N/A | $238,652 | N/A |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
