2 Hawthorne Pl APT 5HBostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 2 Hawthorne Pl APT 5H, Boston, MA, 02114 with 5% annual appreciation on a $595,000 basis while $4,374/mo rent supports operations. Total monthly income totals $4,374/mo and a $2,912/mo payment preserves $624/mo for cash returns. Annual cash flow comes to $7,488/yr on $195,755 deployed, and return on cash invested reaches 23.89% in year one. Equity gained on principal adds $3,839/yr, and five-year appreciation sums $164,388 alongside rental yield of 8.82%. Five-year ROI measures 124.31% and total cumulative return in cash totals $243,338.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,374/mo property income versus a $2,912/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Fishman • Leading Edge Real Estate
Mls Name: MLS PIN
Mls ID: #73452301