








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Elizabeth at 2 Harbor Front Plz, Elizabeth, NJ, 07206 priced at $665,000 converts $4,046/mo rent into after a $3,255/mo obligation. Total monthly income equals $4,046/mo. Return on cash invested prints 16.25% in year one, and rental yield reads 7.3% against a $665,000 entry. Equity gained on principal adds $4,291/yr, while 5% annual appreciation compiles into $183,727 by year five. Five-year ROI reaches 84.44% and total cumulative return in cash sums $184,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,046/mo property income covering a $3,255/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
1,380 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07206, Elizabeth, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,664 (100%) |
| Owner Occupied HU | 2,211 (22.9%) |
| Renter Occupied HU | 6,964 (72.1%) |
| Vacant Housing Units | 489 ( 5.1%) |
| Median Home Value | $469,591 |
| Average Home Value | $536,483 |
Residential
7,784
Single Family
6,372
Multi-Family
1,412
Businesses
636
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: NICHOLAS BOULTON • EXP REALTY, LLC
Mls Name: All Jersey MLS
Mls ID: #2660925M