2 Grachen DriveMadisonNH03849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 2 Grachen Drive, Madison, NH, 03849 listed at $370,000 pairs $3,600/mo rent with a $1,811/mo payment to leave $1,120/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $13,439/yr on $122,655 cash to close. Return on cash invested measures 30.87% in year one, and rental yield registers 11.68% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 162.25% and total cumulative return in cash totals $199,013. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03849, Madison, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,503 (100%) |
| Owner Occupied HU | 787 (52.4%) |
| Renter Occupied HU | 106 ( 7.1%) |
| Vacant Housing Units | 610 (40.6%) |
| Median Home Value | $361,726 |
| Average Home Value | $423,990 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Kubichko • Pinkham Real Estate
Mls Name: PrimeMLS
Mls ID: #5075318