2 Emerson TerraceRandolphVT05060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Randolph at 2 Emerson Terrace, Randolph, VT, 05060 priced at $540,000 pairs $1,320/mo rent with after a $2,643/mo payment. Total monthly income equals $1,320/mo. Return on cash invested is 4.71% in year one, and rental yield stands at 2.93% on a $540,000 basis. Equity gained on principal adds $3,485/yr, and 5% annual appreciation accumulates to $149,192 by year five. Five-year ROI measures 21.93% and total cumulative return in cash reaches $38,966. For financing, Ziffy Mortgage’s DSCR program evaluates $1,320/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,367 (100%) |
| Owner Occupied HU | 1,479 (62.5%) |
| Renter Occupied HU | 556 (23.5%) |
| Vacant Housing Units | 332 (14.0%) |
| Median Home Value | $302,015 |
| Average Home Value | $337,382 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,020
Multi-Family
77
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices