Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,012/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 4.6% with $3,012/mo rent. Return on cash invested shows 8.06% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 40.49% and total cumulative return in cash records $104,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,012/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $785,000 |
| 2024-11-20 | Listing removed | $799,000 |
| 2024-11-14 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $11525.11 | 4.21% | $412,200 | N/A |
| 2023-01-28 | $11059.33 | 2.72% | $412,200 | N/A |
| 2022-01-28 | $10766.66 | N/A | $412,200 | N/A |
Listed by: Oscar Nunez - Paz • LIFESTYLE INTERNATIONAL REALTY LLC
Mls Name: HCMLS
Mls ID: #250000412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
