2 Eagles Nest Dr BLDG 2 #1VernonNJ07462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vernon at 2 Eagles Nest Dr BLDG 2 #1, Vernon, NJ, 07462 priced at $279,900 converts $2,520/mo rent into $525/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $6,299/yr on $92,787 invested. Return on cash invested prints 26.7% in year one, and rental yield reads 10.8% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 140.47% and total cumulative return in cash sums $130,333. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Townhouse
Built in 1985
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07462, Vernon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 2,256 (64.8%) |
| Renter Occupied HU | 731 (21.0%) |
| Vacant Housing Units | 497 (14.3%) |
| Median Home Value | $321,231 |
| Average Home Value | $329,901 |
Housing Distribution
Address Breakdown
Residential
2,973
Single Family
2,973
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Erichsen • Mountain Properties Crystal
Mls Name: GSMLS
Mls ID: #3989840