Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atkinson at 2 Devonshire Road, Atkinson, NH, 03811 offers $4,484/mo rent that, after a $2,692/mo payment, leaves $797/mo cash flow. Total monthly income is $4,484/mo, and annual cash flow is $9,569/yr on $180,950 cash. Return on cash invested measures 25.35% in year one, and rental yield stands at 9.78% at a $550,000 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,955 by year five. Five-year ROI records 132.66% and total cumulative return in cash reaches $240,046. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,484/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,165 (100%) |
| Owner Occupied HU | 2,704 (85.4%) |
| Renter Occupied HU | 356 (11.2%) |
| Vacant Housing Units | 105 ( 3.3%) |
| Median Home Value | $643,333 |
| Average Home Value | $670,216 |
Residential
2,857
Single Family
2,831
Multi-Family
26
Businesses
181
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cayley Lord • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5067923
