2 Dancing Waters LnRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at 2 Dancing Waters Ln, Rockwall, TX, 75032 listed at $974,514 pairs $4,069/mo rent with a $4,770/mo payment. Total monthly income runs $4,069/mo. Return on cash invested measures 9.18% in year one, and rental yield registers 5.01% at a $974,514 basis. Equity gained on principal adds $6,288/yr, and annual property appreciation at 5% supports $269,240 by year five. Five-year ROI tracks 46.56% and total cumulative return in cash totals $149,286. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,069/mo property income relative to a $4,770/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
1.68 Acres lot
$N/A/sqft
$45 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices