2 Commodore Dr #D275EmeryvilleCA94608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emeryville at 2 Commodore Dr #D275, Emeryville, CA, 94608 uses $89,174 cash to close to unlock $9,090/yr annual cash flow and $758/mo monthly cash flow. Total monthly income runs $2,422/mo, and a $1,317/mo payment keeps the spread at $758/mo. Purchase price stands at $269,000, and rental yield measures 10.8% with $2,422/mo rent. Return on cash invested shows 30.1% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 157.53% and total cumulative return in cash records $140,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,422/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1973
2.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94608, Emeryville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,730 (100%) |
| Owner Occupied HU | 5,074 (28.6%) |
| Renter Occupied HU | 11,087 (62.5%) |
| Vacant Housing Units | 1,569 ( 8.8%) |
| Median Home Value | $992,047 |
| Average Home Value | $1,097,014 |
Housing Distribution
Address Breakdown
Residential
16,280
Single Family
7,484
Multi-Family
8,796
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Danesi • RE/MAX Accord
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41107965