Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 2 Cleo Circle, Rochester, NH, 03868 uses $76,245 cash to close to unlock $3,025/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,794/mo, and a $1,126/mo payment keeps the spread at $252/mo. Purchase price stands at $230,000, and rental yield measures 9.36% with $1,794/mo rent. Return on cash invested shows 23.88% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 124.86% and total cumulative return in cash records $95,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,794/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03868, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,619 (100%) |
| Owner Occupied HU | 1,862 (71.1%) |
| Renter Occupied HU | 662 (25.3%) |
| Vacant Housing Units | 95 ( 3.6%) |
| Median Home Value | $241,154 |
| Average Home Value | $296,823 |
Residential
2,772
Single Family
1,905
Multi-Family
867
Businesses
105
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg W Colby • RE/MAX Home Connection
Mls Name: PrimeMLS
Mls ID: #5064000
