2 Carlisle St, Worcester, MA, 01602 | 4.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Carlisle St, Worcester, MA, 01602 | 4.26% Rental Yield | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1780 sft

11 Pineview Rd, Dudley, MA, 01571

Currently Rented+ 2 more

7 Bed
2 Bath
2600 sft

29 Church St, Spencer, MA, 01562

3 Bed
2 Bath
1640 sft

81 Ward St, North Brookfield, MA, 01535

3 Bed
2 Bath
1394 sft

5 1st St, Webster, MA, 01570

Nearby investment properties with comparable prices

5 Bed
4 Bath
3083 sft

530 Leadmine Rd, Sturbridge, MA, 01566

6 Bed
5 Bath
4579 sft

14 Maple St, Sturbridge, MA, 01566

3 Bed
3 Bath
3084 sft

27 Briarcliff Dr, Auburn, MA, 01501

4 Bed
3 Bath
2887 sft

60 Saundersdale Rd, Charlton, MA, 01507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 2 Carlisle St, Worcester, MA, 01602 with 5% annual appreciation on a $799,900 basis while $2,838/mo rent supports operations. 01% in year one. Equity gained on principal adds $5,162/yr, and five-year appreciation sums $220,998 alongside rental yield of 4.26%. Five-year ROI measures 49.89% and total cumulative return in cash totals $131,304. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,838/mo property income versus a $3,915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 1890

5,000 sqft lot

$N/A/sqft

No HOA

More details about the property

**Multiple Offers Received / Highest and Best Deadline: Tuesday 10/28 at 12pm noon.** Turnkey 3-family in Worcesters highly desirable West Side, just off June Street and minutes from Worcester State University. Each spacious unit features 3 large bedrooms, a granite and stainless kitchen with pantry, formal dining room, and bright living room. All kitchens and baths have been beautifully updated, and major improvements include a new roof (2019), three brand-new furnaces (2024), and fully rebuilt front porches (2025). Meticulously maintained inside and out, the property is in excellent condition with three great long-term tenants who wish to remain. A truly low-maintenance, worry-free investment in one of the citys best neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577