2 Cape Coral Way #DRochesterNH03867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 2 Cape Coral Way #D, Rochester, NH, 03867 uses $92,489 cash to close to unlock $4,350/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $2,233/mo, and a $1,366/mo payment keeps the spread at $362/mo. Purchase price stands at $279,000, and rental yield measures 9.6% with $2,233/mo rent. Return on cash invested shows 24.61% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 128.75% and total cumulative return in cash records $119,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,233/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Housing Distribution
Address Breakdown
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lawa-Na McClellan • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls ID: #5073051