2 Cape Coral Way #A, Rochester, NH, 03867 | $324/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Cape Coral Way #A, Rochester, NH, 03867 | $324/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1986 sft

15 Bartlett Street, Epping, NH, 03042

1 Bed
1 Bath
968 sft

15 Sargent Drive, Raymond, NH, 03077

2 Bed
2 Bath
1387 sft

1 Chestnut Lane, Northwood, NH, 03261

2 Bed
2 Bath
1387 sft

17 Brook Circle Road, Northwood, NH, 03261

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

23 Old Buck Street Extension, Extension Epsom, NH, 03234

3 Bed
1 Bath
1150 sft

8 Oak Street, Pittsfield, NH, 03263

2 Bed
1 Bath
1472 sft

239 Blakes Hill Road, Northwood, NH, 03261

Investment Property+ 2 more

2 Bed
1 Bath
858 sft

2040 Franklin Pierce Highway, Barrington, NH, 03825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 2 Cape Coral Way #A, Rochester, NH, 03867 earns $324/mo cash flow from $2,233/mo rent with a $1,394/mo payment. Total monthly income totals $2,233/mo, and annual cash flow totals $3,886/yr on $94,444 capital. ROI tracks 24.02% on current figures, and rental yield reads 9.41% at a $284,900 purchase. Equity gained on principal adds $1,838/yr, and 5% annual appreciation supports $78,713 over five years. Five-year ROI reaches 125.57% and total cumulative return in cash sums $118,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,233/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Ten Pines at Ten Rod Roada desirable 55+ condo community offering low-maintenance living just minutes to shopping, dining, and major routes. This move-in ready garden-style unit at Cape Coral Way features an open-concept layout with two spacious bedrooms and a full bath. The kitchen is equipped with granite countertops, stainless appliances, pantry storage, and crown-molded white cabinetry. The living space flows seamlessly with easy-care vinyl plank flooring and efficient mini-split heating and cooling. Enjoy the convenience of in-unit laundry and single-level living. This thoughtfully designed community includes landscaping, snow removal, water, sewer, and trash pickup in the monthly fee. Whether you're downsizing or looking for a simpler lifestyle, Ten Pines offers comfort, convenience, and affordability in a peaceful setting. Dont miss your chance to enjoy maintenance-free living in a growing Rochester neighborhood! Expected completion time Approximately: September 1, 2025

Neighborhood Data

Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,850 (100%)
Owner Occupied HU	6,574 (60.6%)
Renter Occupied HU	3,670 (33.8%)
Vacant Housing Units	606 ( 5.6%)
Median Home Value	$340,415
Average Home Value	$370,894