2 Bud CtEast SetauketNY11733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Setauket at 2 Bud Ct, East Setauket, NY, 11733 generates $5,706/mo in rent and, after a $3,808/mo payment, leaves $511/mo in cash flow. Total monthly income is $5,706/mo, and annual cash flow is $6,127/yr on $255,962 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 8.8% on a $778,000 entry. Equity gained on principal adds $5,020/yr, while 5% annual appreciation builds toward $214,947 over five years. Five-year ROI reaches 117.1% and total cumulative return in cash sums $299,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,706/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11733, East Setauket, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,801 (100%) |
| Owner Occupied HU | 5,867 (86.3%) |
| Renter Occupied HU | 572 ( 8.4%) |
| Vacant Housing Units | 362 ( 5.3%) |
| Median Home Value | $680,992 |
| Average Home Value | $767,072 |
Housing Distribution
Address Breakdown
Residential
6,109
Single Family
5,795
Multi-Family
314
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Donohue • INTERNATIONAL PROPERTIES GROUP INC
Mls Name: NY State MLS
Mls ID: #11502933